STATUS OF CY2011 ALLOTMENT RELEASES As of October 31, 2011 (In Thousand Pesos) | |||||||
PARTICULARS | PROGRAM | RELEASES | % of Releases Over Program | BALANCE | |||
A. GAA-RA 10147 | 933,479,272 | 821,953,693 | 88.1% | 111,525,579 | |||
Departments | 760,101,504 | 714,667,379 | 94.0% | 45,434,125 | |||
Special Purpose Funds | 173,377,768 | 107,286,314 | 61.9% | 66,091,454 | |||
B. AUTOMATIC APPRO. | 711,520,728 | 585,456,266 | 82.3% | 126,064,462 | |||
RLIP | 22,418,891 | 25,112,576 | 112.0% | (2,693,685) | |||
IRA | 286,944,239 | 286,944,239 | 100.0% | - | |||
Pension of Ex-Pres. Wives | 331 | 331 | 100.0% | - | |||
Grants/Donations | 325,127 | 325,127 | 100.0% | - | |||
SAGF | 13,742,140 | 6,447,771 | 46.9% | 7,294,369 | |||
MVUCF | 10,221,000 | 2,926,631 | 28.6% | 7,294,369 | |||
OTHERS | 3,521,140 | 3,521,140 | 100.0% | - | |||
Tax Refund | 1,000,000 | 185,222 | 18.5% | 814,778 | |||
Net Lending | 15,000,000 | 16,294,000 | 108.6% | (1,294,000) | |||
Interest Payments | 357,090,000 | 235,147,000 | 65.9% | 121,943,000 | |||
TEF/CDT | 15,000,000 | 15,000,000 | 100.0% | - | |||
ORIGINAL PROGRAM | 1,645,000,000 | 1,407,409,959 | 85.6% | 237,590,041 | |||
OTHER RELEASES | - | 68,376,743 | (68,376,743) | ||||
CONT. APPRO. - RA9970 | - | 30,679,752 | (30,679,752) | ||||
Departments | - | 8,289,550 | (8,289,550) | ||||
Special Purpose Funds | - | 22,390,202 | (22,390,202) | ||||
UNPROGRAMMED FUND | - | 8,846,329 | - | (8,846,329) | |||
AUTOMATIC APPROPRIATIONS | - |
28,850,662 |
- | (28,850,662) | |||
Grants/Donation | - |
1,912,493 |
- | (1,912,493) | |||
SAGF-OTHERS | - |
9,533,318 |
- |
(9,533,318) |
|||
MCSPF | - |
514,328 |
- |
(514,328) |
|||
AFP MATF |
8,553,486 |
(8,553,486) |
|||||
Proceeds from Sale of Unserviceable Equipment | - |
5,247 |
- | (5,247) | |||
Tax Exp. Fund / CDT |
8,331,790 |
(8,331,790) | |||||
TOTAL | 1,645,000,000 | 1,475,786,702** | 89.7% | 169,213,298 | |||
**Details of Releases |